434 Laurel Street is a full floor tenancy in common (TIC) in the desirable Presidio Heights neighborhood. And it looks great! But it’s also listed at $1,495,000 which intrigued me because it’s not large (I estimate 1,100 square feet) and the final price should include some sort of TIC discount.
TICs are common throughout San Francisco because they represent a way to convert an apartment building or single family residence into multiple owner units even when city/county housing policies effectively or actually prevent that same outcome by way of formal parcel subdivision. You see this a lot with old Victorians that now have two front doors leading to separate units – it’s likely a TIC and once upon a time that was all one single family home.
While TICs look and feel a lot like condos, they have a few downsides that lead to the TIC discount mentioned above. The main downside is that your ownership is represented as a fractional interest in the entire property rather than a 100% interest in your own unit. As far as the county is concerned, there is still just one deed for the whole property and all the TIC owners are on it – your specific rights and obligations are maintained in your TIC agreement, which is not a recorded document.
All of this means that 1) you will have a harder time financing your purchase and what financing you can find will be more expensive because the underwriting is going to be more bespoke and the loan likely can’t be sold into a government program 2) you are exposed to your co-owners and their ability to meet their financial obligations, certainly more so than in an equivalent condo situation 3) you will be selling these same inconveniences when you look to exit the property.
I don’t know about you but I want a little discount for all that!!
Before we get into the estimate, let’s take a look at the unit:
434 Laurel Street doesn’t list square footage (nor did the marketing material at the open house) and as I noted in a recent post – this is an area where the SF Assessor-Recorder Property Information Map is not going to help much because it doesn’t have information on the individual units within a TIC. We can estimate the square footage though – the Property Information Map says the whole building area is 4,460 square feet and I know that there are 4 units, three are 2b/2ba and one is 3b/3ba. Without getting too complicated it seems reasonable to estimate 1,100 square feet for this unit, which is one of the 2b/2bas.
Referencing a formula I’ve been building up over the last few posts – I am going to give this unit a usable square footage score of 0.9. Like 88 Garden Street, the living area is a little too narrow and the unit would be more desirable if the nook office went away and that square footage could be repurposed for living space. Presidio Heights gets a neighborhood score of 1.3, and because we’re in San Francisco the region score is 1.0 (we use the region score to capture the step up/down relative to San Francisco when looking at other bay area neighborhoods).
Estimated sale price = ($ / square foot) * region score * neighborhood score * square footage * usable square footage score Estimated sale price = ($1000 / square foot) * 1.0 * 1.3 * 1,100 square feet * 0.9 Estimated sale price = $1,287,000
Two more things to do – I’m going to add a condition premium to capture the quality of the complete remodel, and then I’m going to apply our TIC discount.
On the condition side, I’m going to add a premium of $150,000. That may sound like a lot until you walk around and absorb how many luxury upgrades have been made to every room in the house. $150k (in terms of value to buyers) might even be a little low, but I am pretty sure that on the cost side you could transform an average 2b/2ba to this level with < $100k which should relatively constrain the premium.
Estimated sale price = $1,287,000 + condition premium Estimated sale price = $1,287,000 + $150,000 Estimated sale price = $1,437,000 (condo value)
I’ve informally heard the TIC discount to be around 15% and I will explore some different ways to get that number in a separate post, but let’s be generous and call it 10%.
Estimated sale price = $1,437,000 * (1 - TIC discount) Estimated sale price = $1,437,000 * (0.9) Estimated sale price = $1,293,300 (TIC value)
To summarize – as a condo, I would pay $1,437,000 for this unit, but as as TIC and with the all the corresponding ownership downsides, I would pay $1,293,300.
Now the interesting thing is that this unit will definitely sell for above what I am calling the condo value, because the nearly identical unit upstairs sold for $1.7m last fall. Which means that either 1) there is some divergence between my value function and that of the target buyer and/or 2) some of my factors are off – perhaps the Presidio Heights neighborhood score is really closer to 1.4 and/or maybe the San Francisco 4 unit luxury TIC discount is effectively 0%.
This house is already pending after just the first weekend so we’ll get to see the result and do some of that assessment very soon!
per redfin:
$1,860,000
Sold Jun 9, 2017
Yep! Another bruising round in the estimate game. I’ll write it up in the next day or two.
While SF real estate market prices only ever seem to climb, they justify themselves. Few people lose money (who have a reasonable timeframe). But the TIC market is the only place where I wonder, “do sellers make the same returns as the average SF seller?”. My intuition says no they are not. But shit, looking at this place maybe they do better…
You actually mentioned that wonderfully.
http://viagrawithoutadoctorsntx.com/
viagra news edinburgh comment search
buy generic viagra
viagra american express
viagra generic
You actually reported that effectively!
http://viagrawithoutadoctormsn.com/
cheapest viagra uk generic viagra 100mg viagra ergogenic use by ron lebard buy generic viagra
viagra edinburgh search find pages sites
tips on using viagra
viagra use in woman
viva viagra
enzyte compared to viagra
viagra india
You said it adequately.!
http://viagrawithoutadoctormsn.com/
buy viagra by pill viagra for women con net q viagra viagra for women
medicine viagra
medication online viagra
how does viagra help
viagra help brain
buy n viagra
viagra online description chemistry ingredients sildenafil
You said it effectively.
http://viagrawithoutadoctorsntx.com/
viagra stories viagra without a doctors prescription levitra vs cialis vs viagra viagra pills
dangers of using expired viagra
nipples viagra
iguana viagra
shop for viagra
viagra telephone us
over the counter viagra london
You reported this effectively.
http://viagrawithoutadoctorsntx.com/
i took two viagra generic viagra 100mg viagra quality of life viagra for women
pfizer stock quote before viagra
viagra sellers cialis levitra
generic viagra online review
online viagra uk
is viagra covered by insurance
buying viagra in usa
Well voiced really. !
http://viagrapego.com/
viagra order online viagra without a doctors prescription buy n viagra viagra 100mg
viagra and cialis drugs
buy viagra in uk
viagra head office
do pornstars use viagra
viagra over the counter
make money selling viagra
Nicely put. Cheers!
http://viagrawithoutadoctorsntx.com/
cat 16 viagra viagra for women viagra with atacand viagra without a doctor prescription
viagra pages edinburgh boring search girl
cialis comparison viagra
how does viagra work for women
ecstacy viagra
viagra 4 hrs
beyond viagra
Thank you! Good stuff.
http://viagrapego.com/
lady viagra side efects viagra for women does viagra mantain erection after ejaculation buy viagra online
viagra technique
buy generic viagra buy
free trial over the counter viagra
where do i buy viagra online
young man taking viagra
what is maximum dose for viagra
Nicely put, With thanks.
http://viagrawithoutadoctormsn.com/
viagra email from freind viagra for sale uk mccain supports viagra buy viagra online
does viagra affect chances of pregnany
generic viagra does it work
pictures of viagra pills
generic mexican viagra
viagra blood low pressure
aurochem viagra
Many thanks. Plenty of facts!
http://viagrawithoutadoctorsntx.com/
viagra sex games viagra online male enhancements viagra and cialis viagra for women
viagra and dapoxetine
viagra bp
viagra thyroid
the best natural viagra alternative
where to get aderall and viagra
subaction showcomments viagra thanks watch
You said it perfectly.!
http://viagrapego.com/
viagra seeing blue viagra pills new york kamagra about viagra viagra 100mg
big dicks on viagra tubes
viagra drug scams
viagra edinburgh search find pages
best price viagra name brand
viagra facts
natural herbs viagra
Terrific content. Many thanks!
http://viagrawithoutadoctormsn.com/
wife hates viagra viagra pills viagra chat viagra 100mg
viagra enhansments
discount pill sale viagra
regalis vs viagra
difference cialis and viagra
depression and viagra
viagra stori
Superb advice. Kudos.
http://viagrawithoutadoctorsntx.com/
effects of viagra pictures viagra online viagra high blood presure generic viagra 100mg
mixing cocaine and viagra
url order viagra online url
viagra for multible climaxes
viagra nasal
new viagra pill
headquarters viagra company
Very good info, Regards!
http://viagrawithoutadoctormsn.com/
diferencia cialis soft viagra generic viagra generic viagra meltabs viagra without a doctor prescription
excessive use viagra
direct viagra
110mg viagra
viagra search find edinburgh sites pages
viagra uden recept
bringing back viagra from mexico
Helpful knowledge. Appreciate it.
http://viagrawithoutadoctormsn.com/
candian viagra generic viagra natural viagra herbs generic viagra
chinese red viagra sildenafil citrate
viagra rub-on
cheapest prices for viagra online
paul mccartney taking viagra
causes of viagra being ineffective
medical info on viagra
Kudos. I value it.
http://viagrawithoutadoctorsntx.com/
adultos mayores viagra generic viagra 100mg rub viagra on penis generic viagra 100mg
funny weather viagra maps
buying viagra in mexico
generic viagra canada wholesale
can viagra be cut in half
viagra on girls
viagra and milwaukee public schools
Lovely material. Cheers.
http://viagrawithoutadoctorsntx.com/
viagra viagra buy search find free viagra without a doctor prescription viagra avert generic viagra 100mg
generic pal pay viagra
viagra ultram
viagra without a percription
meltabs viagra
free sites results computer viagra find
viagra testimonies
Thanks a lot, I appreciate it!
http://viagrawithoutadoctorsntx.com/
viagra prescription order viagra online file viewtopic t 72 viagra viagra pills
max dose viagra
viagra availability at boots
good online place to buy viagra
viapro better than viagra
cheap viagra paypal
generic pack viagra
Great forum posts. Thank you!
http://viagrapego.com/
low cost viagra online cheap viagra viagra levitra cialis drug comparison generic viagra
natural female viagra
viagra find edinburgh pages search sites
cheapest generic viagra and cialis pills
gay sleep viagra
pfizer viagra and its cautions
file viewtopic t 71 viagra
Amazing information. Regards!
http://viagrapego.com/
viagra super store buy generic viagra buy viagra prescription generic viagra
watermelon viagra
written prescriptions for viagra
pfizer and viagra
viagra miller
viagra online without prescription uk
which is better levitra or viagra
You suggested this very well!
http://viagrapego.com/
buy viagra from britain viagra without a doctors prescription viagra falls 2 xxx buy viagra online
viagra gebrauch in deutschland
generic sildenafil viagra
settlement agreements on viagra
viagra and other
natural herbs that act like viagra
is mexican viagra real
Cheers, Lots of knowledge!
http://viagrawithoutadoctorsntx.com/
viagra cilias comparison viagra for sale uk comparison between viagra levitra cealis generic viagra 100mg
when do take a viagra pill
men who take viagra results
comparativo viagra cialis soft
seduced straight boys viagra
viagra shelflife
surgery complications from viagra
You stated this terrifically.
http://viagrawithoutadoctorsntx.com/
cough cialas viagra viagra pills viagra switzerland online viagra without a doctors prescription
compare viagra cialas levitra
viagra online best
viagra cialis levitra in lima peru
works faster viagra cialis
viagra side effects
comparing viagra and corals
Good write ups, Many thanks!
http://viagrawithoutadoctorsntx.com/
viagra pharmacy stop viagra 100mg abu dhabi viagra viagra for women
edinburgh pages viagra find sites
viagra over the counter mexico
pantyhose vs viagra
find search viagra edinburgh sites
usa online pharmacies that sell viagra
will viagra make you horney
Well spoken indeed. !
http://viagrawithoutadoctorsntx.com/
viagra prescription houston buy generic viagra canadian pharmacy viagra brand cheap viagra
charles linskaill find viagra alerts
viagra buy best
viagra stroke
viagra suppositories and endometrium lining
lawsuit viagra
discount generic viagra usa rx
Awesome information. Kudos!
http://viagrapego.com/
chattanooga viagra generic viagra viagra levitra cialis for free generic viagra 100mg
viagra usage and results
blue viagra
viagra without ed
viagra lisinopril interaction
viagra 100mg 4 tablet blister pack
propecia cialis viagra
Wonderful material. Regards.
http://viagrapego.com/
twenty-seven tons viagra generic viagra 100mg fastest delivery viagra buy viagra
uk viagra kamagra
cost comparison for viagra
viagra in japan
me on viagra nude
viagra quick
viagra discounts senators
Fantastic postings, Thank you.
http://viagrawithoutadoctorsntx.com/
viagra and toporl viagra without a doctor prescription viagra supplement viagra online
viagra legal pattent
can viagra lower your bp
viagra wholesale
viagra minute clinic
plantiffs gets settement for viagra
viagra generic pharmacy
Whoa quite a lot of great knowledge.
http://viagrawithoutadoctormsn.com/
edinburgh news viagra search comment generic viagra online ace inhibitors and viagra generic viagra 100mg
over the counter viagra substitute
viagra jokes jokes
viagra for sale in usa stores
women’s natural viagra
viagra works with alcohol
viagra insurance medben
Nicely put. Thank you.
http://viagrawithoutadoctormsn.com/
viagra site search edinburgh find soft generic viagra 100mg alternative herbal supplement viagra cheap viagra
epinephrine viagra contradiction
viagra and eye problems
boys viagra stories
buy cheap viagra prescription online
q buy viagra online
viagra w overnight shipping
You revealed that superbly.
http://viagrawithoutadoctormsn.com/
female viagra sildenafil viagra for women viagra prostate remova buy viagra online
viagra jellies wikipedia
cilias taken with viagra
generic viagra free shipping
female viagra alternate
viagra 100mg 90 pills
cream female viagra videos
Nicely put. Thank you!
http://viagrapego.com/
viagra unset porn photos viagra without a doctors prescription nitroglycerine sideaffects with viagra buy viagra
las vegas kamagra viagra about
viagra thyroid
why do you take viagra
herbal remedy viagra
bluthochdruck und viagra
viagra daily
You said it superbly!
http://viagrapego.com/
viagra long term viagra online legal online viagra generic viagra 100mg
an effective natural alternative to viagra
viagra and surgery complications
viagra patent up
shop for viagra cheap
naked viagra cartoons
cheap viagra overnight delivery
Cheers. Fantastic stuff!
http://viagrapego.com/
buy viagra on the web insurance viagra generic chgeap viagra generic viagra 100mg
drug to reverse viagra overdose
viagra uden recept
fake viagra prescription
when women take viagra
viagra cialis generica
viagra or 100mg
You stated this fantastically!
http://viagrapego.com/
is there a women’s viagra viagra pills viagra without prescription scams generic viagra 100mg
viagra impact
edinburgh viagra search linskaill charles
viagra nogales
cialis and levitra viagra
viagra xxx
will viagra keep an erection
Whoa loads of helpful data.
http://viagrapego.com/
viagra equivalent for women generic viagra who markets viagra viagra for women
closest thing to viagra
long term side affects of viagra
sildenafil citrate viagra generic cheap
insurance online viagra
<a href="http://mirabiliatour.blogspot.com/ask?q=+Thanks.+A+lot+of+content.++http%3A%2F%2Fviagrawithoutadoctormsn.com%2F+can+you+take+viagra+and+levitra+buy+viagra+%0D%0Ado+las+vegas+hookers+sell+viagra+%0D%0A%5Burl%3Dhttp%3A%2F%2Fviagrawithoutadoctorsntx.com%2F%5Dviagra+without+a+doctor+prescription%5B%2Furl%5D&submit=ask”>i need viagra today
viagra lawsuit checks
Good stuff, Thank you!
http://viagrawithoutadoctormsn.com/
viva viagra song cheap viagra viagra miller viagra for women
tadalafil viagra
generic viagra 25mg
alternatives viagra
norvasc and viagra compatibility
herbal viagra in stores
music in viagra ad
You made your stand very effectively!!
http://viagrapego.com/
venous leakage cured by viagra generic viagra 100mg 100 milligram phyzer viagra viagra for sale uk
generic viagra baku az rx-health
viagra canadian pharmacy
does medicare cover viagra
viagra for premature ejaculation
buy herbal viagra jellies
viagra medication for erection
This is nicely put. !
http://viagrawithoutadoctormsn.com/
suppliers viagra buy generic viagra viva viagra theme song buy viagra online
m585 viagra
long term side effects from viagra
viagra falls 2 porn
aspirin viagra
viagra cialis samples
viagra buy uk amsterdam
Incredible quite a lot of wonderful advice!
http://viagrawithoutadoctorsntx.com/
viagra heart surgery buy viagra online can women take viagra safely viagra generic
order viagra here
find search edinburgh viagra phentermine
products like viagra
posso usare il viagra per prova
medicare covered viagra alternatives
inventor of viagra
Perfectly spoken of course! .
http://viagrapego.com/
viagra delayed reaction buy viagra g postmessage viagra guest online generic viagra
viagra cialis levitra last longer
bug viagra nitrous cylinder volkswagen
viagra’s lowest price on the internet
viagra levitra increase penis size
provo viagra
viagra from stores
Fantastic forum posts. Appreciate it.
http://viagrawithoutadoctormsn.com/
best viagra buy viagra for sale uk viagra st viagra for sale uk
viagra cialis prescription online
watermellon and viagra
edinburgh viagra search pages good
viagra direct action
quick forum readtopic viagra signature generated
viagra and similar medications
Superb posts, Kudos!
http://viagrawithoutadoctormsn.com/
can you take viagra ecstasy viagra 100mg teen with viagra hardon buy generic viagra
viagra ship to canada paypal
too much viagra
viagra power jamaican comedy
online medicine rx cialis viagra order
viagra online free
can viagra be dependent
Many thanks! Ample data.
http://viagrawithoutadoctorsntx.com/
viagra quality of life viagra without a doctors prescription viagra with alcohol and food viagra without a doctor prescription
wal-mart hefei viagra
viagra chemist prices australia
viagra and contraindications
viagra lexipro difference info
viagra homeopathic
norvasc viagra adverse reaction
Amazing facts. Thanks a lot.
http://viagrapego.com/
viagra miami cheap viagra viagra boost dopamine viagra without a doctor prescription
prostatectomy viagra porn photos
viagra tricks
political cartoon with bush and viagra
viagra order
viagra faqs
viagra over the counter